M.P. EVANS GROUP PLC
M.P.Evans Group PLC ("MP Evans", "the Group" or "the Company"), producer of sustainable Indonesian palm oil, announces its results for the year ended 31 December 2022.
The Group's 2022 annual report is available on its website at www.mpevans.co.uk .
Highlights
Financial
− Gross profit for the year up by 5% to
− Operating profit down by 11%* to
− Average mill-gate price for Group crude palm oil ("CPO") up by 5% to
− Sustainability premia increased to
− Operating cash generation up by 21% to
− Net cash at year end
− Basic EPS down by 7%* to
− 21% increase in normal dividend for the year to 42.5p per share (2021 - 35p per share) with proposed final dividend of 30p per share (2021 final dividend 25p per share)
*2021 results benefited from one-off gain on land sale of
Operational
− Total crop processed up 11% to 1.5 million tonnes
− 100% of Group and scheme-smallholder crop grown to sustainability standards
− 64% of total output currently certified sustainable, up from 55% in 2021
− Group crops up to 905,000 tonnes, a 12% increase
− Planting at youngest estate, Musi Rawas, approaching 10,000-hectare target
− Crude-palm-oil production up 9% to 342,000 tonnes
Post year end
− Group's sixth palm-oil mill, at Musi Rawas, started production in February 2023
− Further 2,100 planted hectares acquired close to Simpang Kiri estate in March 2023
Commenting on the results, Peter Hadsley-Chaplin, executive chairman of MP Evans, said: "The Group has produced another set of excellent operational and financial results. Crop and production have increased once again and, as we celebrate our 150-year anniversary, we have also reached the milestone of processing 1.5 million tonnes of fresh fruit bunches. The Group remains focused on long-term and sustainable growth, and has both acquired further planted hectarage and started production at another Group palm-oil mill since the end of the year.
Profit and cash generation have remained strong, the Group has eliminated net debt, and now has net funds in place to support continued investment and shareholder returns. The board is recommending a final dividend of 30p per share, bringing total dividends for the year to 42.5p per share, up more than 20% from the 35p normal dividends paid in respect of the previous year, and a further step forward in the Group's long-standing progressive dividend policy."
Enquiries:
M.P. Evans Group PLC |
+44 (0)20 7796 4133 on 21 March 2023 only |
|
|
Thereafter +44 (0)1892 516333 |
|
Peter Hadsley-Chaplin, Chairman |
|
|
Matthew Coulson, Chief executive |
|
|
Luke Shaw, Chief financial officer |
|
|
|
|
|
Peel Hunt LLP (Nomad and joint broker) |
+44 (0)20 7418 8900 |
|
Dan Webster, Andrew Clark, Lalit Bose |
|
|
|
|
|
finnCap (Joint broker) |
+44 (0)20 7220 0500 |
|
Tim Redfern, Harriet Ward |
|
|
|
|
|
Hudson Sandler (Financial PR) |
+44 (0)20 7796 4133 |
|
Charlie Jack, Francis Kerrigan, Amelia Craddock |
|
|
An analysts' meeting will be held today at 9.30am at the offices of Hudson Sandler, 25 Charterhouse Square,
Results
The Group achieved a gross profit of
Dividend
An interim dividend of 12.5p per share (2021 - 10p per share) was paid on 4 November 2022, and the board is recommending a final dividend of 30p per share (2021 - 25p per share). This represents another year of increasing normal dividends, up by 7.5p from 2021, and a substantial increase of 93% from the amount paid two years ago.
Dividends have accelerated in recent years as the Group's operational cash flows have strengthened due to the increasing maturity of the Group's operations. The Group has an unbroken track record, spanning more than thirty years, of maintaining or increasing dividends, and the anticipated trend of increasing crop and production forms a sound basis for further dividend increases.
150-year anniversary
During 2023 the Group is proud to be marking its 150-year anniversary, having traced its origins back to the early 1870s. The Group is holding several celebratory events, both in
Palm-oil market
CPO prices were at historically high levels in the first half of 2022, reaching a peak of almost
Prices for palm kernels also increased in 2022, particularly in the early part of the year, following a similar pattern to CPO pricing. The Group's palm kernels sold for an average price of
Strategic developments
During 2022, the Group continued to execute its principal activity, being the responsible ownership, management and development of sustainable oil-palm estates in
Throughout the course of 2022, the Group had five operational palm-oil mills, with a sixth under construction at Musi Rawas. The mill at Musi Rawas opened in February 2023 and will now process all of the crop from that estate and start to take in additional crop from independent suppliers to maximise its utilisation. All the Group's palm-oil mills are accredited as certified sustainable producers as soon as possible after commissioning, although it can take time to complete the necessary independent audit and approval checks. All of the Group's ffb, and that of its scheme smallholders, are grown to the same high standards and in a sustainable way.
Following the year end, the Group has been successful in acquiring an additional 2,100 planted hectares close to its estate at Simpang Kiri in
Sustainability
The Group is committed to the production of certified sustainable palm oil, and sustainability is at the core of its strategic and operational decision-making. All the Group's estates are developed and managed sustainably, but independent certification enabling the sale of the Group's production as sustainable palm oil is awarded to the Group's mills. Certified sustainable sales rose significantly in 2022 to almost two thirds of the total, an increase of approximately 50,000 tonnes from the previous year. As the Group continues to grow, by adding milling capacity, maximising the yield from its existing areas and seeking additional sustainably managed areas to provide further Group crop for those mills, its ambition is to continue elevating its sustainable output towards 100%.
The Group received sustainability premia of
Operational developments
The total crop processed by the Group increased in the year to 1,511,700 tonnes (2021 - 1,366,200 tonnes), an overall increase of 11%. This was in line with the Group's growth plans, and a result of both the long-term investment made by the Group in Indonesian oil palm and the commitment to operational excellence by the Group's agronomic management teams.
|
|
Increase/ (decrease) |
|
|
Tonnes |
% |
Tonnes |
Crop |
|
|
|
Own crops |
|
|
|
Kota Bangun |
219,400 |
13 |
194,300 |
Bangka |
167,200 |
10 |
152,300 |
Pangkatan group |
192,500 |
8 |
179,000 |
Bumi Mas |
166,700 |
1 |
165,700 |
Musi Rawas |
107,600 |
55 |
69,400 |
Simpang Kiri |
52,000 |
6 |
49,000 |
|
905,400 |
12 |
809,700 |
Scheme-smallholder crops |
|
|
|
Kota Bangun |
91,000 |
5 |
86,300 |
Bangka |
91,200 |
13 |
80,800 |
Pangkatan group |
900 |
- |
- |
Bumi Mas |
30,600 |
2 |
29,900 |
Musi Rawas |
52,000 |
61 |
32,300 |
|
265,700 |
16 |
229,300 |
Independent crop purchased |
|
|
|
Kota Bangun |
191,700 |
(9) |
210,600 |
Bangka |
62,800 |
(20) |
78,200 |
Pangkatan group |
39,100 |
9 |
35,900 |
Bumi Mas |
47,000 |
1,780 |
2,500 |
|
340,600 |
4 |
327,200 |
Total crop |
1,511,700 |
11 |
1,366,200 |
The Group is committed to increasing its CPO and PK production capacity as much as possible. The Group's crops and those of its scheme smallholders are of a high standard, and the Group seeks to maximise the margins available to it by milling that crop and selling the oil and kernels for itself. With the benefit of having five Group mills operational throughout the year, total CPO production increased by 9% to 341,700 tonnes, and PK production was up by 10% to 73,800 tonnes.
|
|
Increase/ |
|
|
2022 |
(decrease) |
2021 |
|
|
|
|
Production |
Tonnes |
% |
Tonnes |
Crude palm oil |
|
|
|
Kota Bangun |
112,800 |
(1) |
114,400 |
Bangka |
75,100 |
1 |
74,200 |
Pangkatan group |
53,300 |
10 |
48,600 |
Bumi Mas with mill |
56,200 |
170 |
20,800 |
|
297,400 |
15 |
258,000 |
Bumi Mas pre mill |
- |
- |
23,100 |
Musi Rawas |
32,600 |
57 |
20,800 |
Simpang Kiri |
11,700 |
6 |
11,000 |
|
44,300 |
(19) |
54,900 |
|
341,700 |
9 |
312,900 |
Palm kernels |
|
|
|
Kota Bangun |
23,800 |
5 |
22,700 |
Bangka |
18,400 |
3 |
17,800 |
Pangkatan group |
12,200 |
8 |
11,300 |
Bumi Mas with mill |
9,600 |
182 |
3,400 |
|
64,000 |
16 |
55,200 |
Bumi Mas pre mill |
- |
- |
5,000 |
Musi Rawas |
7,500 |
60 |
4,700 |
Simpang Kiri |
2,300 |
5 |
2,200 |
|
9,800 |
(18) |
11,900 |
|
73,800 |
10 |
67,100 |
|
|
|
|
|
|
|
|
Extraction rates |
% |
% |
% |
Crude palm oil |
|
|
|
Kota Bangun - Bumi Permai |
23.2 |
(2) |
23.8 |
Kota Bangun - Rahayu |
21.2 |
(6) |
22.5 |
Bangka |
23.4 |
(2) |
23.8 |
Pangkatan group |
22.9 |
1 |
22.6 |
Bumi Mas |
23.0 |
1 |
22.8 |
|
22.9 |
(2) |
23.3 |
Bumi Mas |
- |
- |
21.6 |
Musi Rawas |
20.4 |
- |
20.4 |
Simpang Kiri |
22.5 |
- |
22.5 |
Palm kernels |
|
|
|
Kota Bangun - Bumi Permai |
5.1 |
4 |
4.9 |
Kota Bangun - Rahayu |
4.2 |
- |
4.2 |
Bangka |
5.7 |
- |
5.7 |
Pangkatan group |
5.2 |
(2) |
5.3 |
Bumi Mas |
3.9 |
5 |
3.7 |
|
4.9 |
(2) |
5.0 |
Bumi Mas |
- |
- |
4.7 |
Musi Rawas |
4.67 |
2 |
4.6 |
Simpang Kiri |
4.5 |
- |
4.5 |
At Musi Rawas, planting continued throughout 2022. All planting is performed in compliance with the environmental standards published by the RSPO. The Group planted 585 hectares at Musi Rawas in 2022, bringing the total planted area there to 9,600 hectares, and the Group expects to achieve its initial target of achieving a total planted area of 10,000 hectares during 2023.
In
At the end of 2022, the Group managed 54,100 hectares of planted oil palm from its own and associated scheme-smallholder areas, 93% of which were mature and in harvest, and the average yield per mature planted hectare had increased to 23 tonnes.
Group valuation
An independent valuation of the Group's plantations was performed at the end of the year, valuing the Group's planted areas at an average of
Current trading and prospects
The Group has made a positive start to 2023, and total crop processed in the first two months of the year was 213,000 tonnes, 8% higher than in the first two months of 2022. The benefits of the significant investment made by the Group in its Indonesian estates continue to be felt, and, barring any unforeseen circumstances, the long-term trend of increasing crop is expected to continue as the Group moves further into 2023. The new mill at Musi Rawas began processing Group crop in February 2023, and after a short period of stabilisation, will soon start to take in crop from outside suppliers, only adding further to the Group's ability to process crop and increase production.
|
2 months ended |
Increase/ |
2 months ended |
|
28 February 2023 |
(decrease) |
28 February 2022 |
|
Tonnes |
% |
Tonnes |
Own crops |
116,300 |
(1) |
116,900 |
Smallholder crop |
35,100 |
- |
35,000 |
Outside crop purchased |
61,300 |
38 |
44,300 |
|
212,700 |
8 |
196,200 |
CPO pricing remained stable in the early part of 2023, and the Group enjoyed mill-gate prices in a relatively narrow band around
Since the year end, the Group has announced the acquisition of 2,100 planted hectares close to its Simpang Kiri project in
Palm oil continues to be, by volume of supply and consumption, the largest of the vegetable oils produced globally and of the major vegetable oils is the most efficient to produce when measured by tonnes of oil per hectare of land. The board is of the belief that sustainably produced palm oil will continue to be in demand for the foreseeable future, and that Group prospects therefore remain positive.
Peter Hadsley-Chaplin
Chairman
CONSOLIDATED INCOME STATEMENT
For the year ended 31 December 2022
|
2022 |
2021 |
|
US$'000 |
US$'000 |
Continuing operations |
|
|
Revenue |
326,917 |
276,592 |
Cost of sales |
(217,707) |
(172,979) |
Gross profit |
109,210 |
103,613 |
(Loss)/gain on biological assets |
(1,431) |
1,771 |
Profit on sale of land |
- |
13,946 |
Foreign-exchange loss |
(3,444) |
(820) |
Other administrative expenses |
(4,614) |
(5,380) |
Other income |
1,865 |
1,426 |
Operating profit |
101,586 |
114,556 |
Finance income |
1,395 |
645 |
Finance costs |
(2,731) |
(2,699) |
Profit before tax |
100,250 |
112,502 |
Tax on profit on ordinary activities |
(24,073) |
(23,228) |
Profit after tax |
76,177 |
89,274 |
Share of associated companies' profit after tax |
2,184 |
2,508 |
Profit for the year |
78,361 |
91,782 |
|
|
|
Attributable to: |
|
|
Owners of M.P. Evans Group PLC |
73,060 |
86,406 |
Non-controlling interests |
5,301 |
5,376 |
|
78,361 |
91,782 |
|
|
|
|
US cents |
US cents |
Continuing operations |
|
|
Basic earnings per 10p share |
133.9 |
158.4 |
Diluted earnings per 10p share |
133.4 |
157.9 |
|
|
|
|
Pence |
Pence |
Basic earnings per 10p share |
|
|
Continuing operations |
108.0 |
115.6 |
CONSOLIDATED BALANCE SHEET
As at 31 December 2022
Company number: 1555042 |
|
|
|
2022 |
2021 |
|
US$'000 |
US$'000 |
Non-current assets |
|
|
Goodwill |
11,767 |
11,767 |
Other intangible assets |
1,167 |
1,222 |
Property, plant and equipment |
411,658 |
401,005 |
Investments in associates |
11,795 |
13,242 |
Investments |
61 |
65 |
Deferred-tax asset |
989 |
3,602 |
Trade and other receivables |
9,146 |
16,618 |
|
446,583 |
447,521 |
Current assets |
|
|
Biological assets |
3,089 |
4,520 |
Inventories |
23,112 |
21,754 |
Trade and other receivables |
32,681 |
41,892 |
Current-tax asset |
2,290 |
2,522 |
Cash and cash equivalents |
82,503 |
65,609 |
|
143,675 |
136,297 |
Total assets |
590,258 |
583,818 |
|
|
|
Current liabilities |
|
|
Borrowings |
17,364 |
20,531 |
Trade and other payables |
24,410 |
31,200 |
Current-tax liability |
4,455 |
12,219 |
|
46,229 |
63,950 |
Net current assets |
97,446 |
72,347 |
Non-current liabilities |
|
|
Borrowings |
31,675 |
50,517 |
Deferred-tax liability |
13,538 |
11,417 |
Retirement-benefit obligations |
9,972 |
12,886 |
|
55,185 |
74,820 |
Total liabilities |
101,414 |
138,770 |
Net assets |
488,844 |
445,048 |
|
|
|
Equity |
|
|
Share capital |
9,179 |
9,232 |
Other reserves |
54,543 |
55,467 |
Retained earnings |
407,460 |
366,825 |
Equity attributable to the owners of |
|
|
M.P. Evans Group PLC |
471,182 |
431,524 |
Non-controlling interests |
17,662 |
13,524 |
Total equity |
488,844 |
445,048 |
CONSOLIDATED CASH-FLOW STATEMENT
For the year ended 31 December 2022
|
2022 |
2021 |
|
US$'000 |
US$'000 |
Net cash generated by operating activities |
102,288 |
92,272 |
|
|
|
Investing activities |
|
|
Purchase of property, plant and equipment |
(33,714) |
(32,510) |
Purchase of intangible assets |
(116) |
(8) |
Interest received |
622 |
316 |
Decrease in bank deposits treated as current-asset |
|
|
investments |
- |
334 |
Decrease in receivables from smallholder co-operatives |
1,714 |
17,630 |
Proceeds on disposal of property, plant and equipment |
3,055 |
15,125 |
Net cash (used by)/from investing activities |
(28,439) |
887 |
|
|
|
Financing activities |
|
|
Repayment of borrowings |
(22,009) |
(34,636) |
Lease liability payments |
(38) |
(218) |
Dividends paid to Company shareholders |
(28,500) |
(20,527) |
Dividends paid to non-controlling interest |
(124) |
(164) |
Issue of Company shares |
191 |
827 |
Buyback of Company shares |
(4,902) |
- |
Net cash used by financing activities |
(55,382) |
(54,718) |
|
|
|
Net increase in cash and cash equivalents |
18,467 |
38,441 |
|
|
|
Net cash and cash equivalents at 1 January |
65,609 |
27,222 |
Effect of foreign-exchange rates on cash and cash |
|
|
equivalents |
(1,573) |
(54) |
Cash and cash equivalents at 31 December |
82,503 |
65,609 |
Notes
1. Dividends paid and proposed
|
US$'000 |
US$'000 |
2022 interim dividend - 12.5p per 10p share (2021 interim dividend 10p) |
7,611 |
7,377 |
2021 special dividend - 5p per 10p share |
3,662 |
- |
2021 final dividend - 25p per 10p share (2020 final dividend 17p) |
17,227 |
13,150 |
|
28,500 |
20,527 |
Following the year end, the board has proposed a final dividend for 2022 of 30p per 10p share, amounting to
|
2022 |
2021 |
Ex-dividend date |
27 April 2022 |
28 April 2022 |
Record date |
28 April 2022 |
29 April 2022 |
Dividend payable on or after |
16 June 2022 |
17 June 2022 |
2. Basic and diluted earnings per share
The calculation of earnings per 10p share is based on:-
|
|
2022 |
|
2021 |
|
2022 |
Number |
2021 |
Number |
|
US$'000 |
of shares |
US$'000 |
of shares |
Profit for the year attributable to the owners |
|
|
|
|
of M.P. Evans Group PLC |
73,060 |
|
86,406 |
|
Average number of shares in issue |
|
54,579,591 |
|
54,564,864 |
Diluted average number of shares in issue* |
|
54,754,110 |
|
54,710,139 |
*The difference between the number of shares in issue and the diluted number of shares relates to unexercised share options held by directors and key employees of the Group.
3. Financial information
The financial information has been derived from the Company's audited accounts but does not itself constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. The statutory accounts for the financial year ended 31 December 2022 have been reported on by the Group's auditors, BDO LLP, and will be filed with the Registrar of Companies. The report of the auditors thereon was unqualified and did not contain a statement under section 498(2) or (3) of the Companies Act 2006, nor did it contain any matters to which the auditors drew attention without qualifying their audit report.
4. International Accounting Standards
This announcement is based on the Group's financial statements which were prepared in accordance with
5. Distribution timetable
The Group's 2022 annual report is available on the Group's website and will be despatched to shareholders on or before 31 March 2023. Printed copies of the Group's 2022 annual report will be available from the Company, 3 Clanricarde Gardens,
By order of the board
Katya Merrick
Company secretary